Rundle Solar

Richard Furrow Jr.

2722 Laburnum Ave SW, Roanoke, VA 24015

Your 25-year savings
$83,739

Compared with staying on Appalachian Power and absorbing every rate increase for the next 25 years.

13.33 kW system 31 panels 90% offset 11,980 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

31 panels, 13.33 kW, producing about 11,980 kWh a year.

Illustration. Your surveyed roof layout is in the full proposal.

90% of your power
13.33 kW
31 panels
11,980
kWh made each year
90%
of your power covered

What you pay every month, for 25 years

Orange is Appalachian Power, climbing 7.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Appalachian Power bill Solar payment
$300$600$900 $1,038$3041510152025 Year

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
Appalachian$183/mo
Solar$150/mo
You keep $33 a month
Year 10
Appalachian$351/mo
Solar$196/mo
You keep $155 a month
Year 25
Appalachian$1,038/mo
Solar$304/mo
You keep $734 a month

Year by year

All 25 years. Appalachian Power escalated 7.5% annually from $183 a month. Solar escalated 2.99% annually from $150.00 a month.

YearAppalachian PowerSolar Saved / moSaved / yrRunning total
1$183$150$33$396$396
2$197$154$42$507$903
3$211$159$52$629$1,531
4$227$164$63$762$2,293
5$244$169$76$908$3,201
6$263$174$89$1,067$4,268
7$282$179$103$1,241$5,509
8$304$184$119$1,431$6,940
9$326$190$137$1,638$8,578
10$351$196$155$1,864$10,442
11$377$201$176$2,109$12,551
12$405$207$198$2,377$14,927
13$436$214$222$2,667$17,594
14$469$220$249$2,983$20,577
15$504$227$277$3,325$23,902
16$541$233$308$3,697$27,600
17$582$240$342$4,101$31,701
18$626$248$378$4,539$36,240
19$673$255$418$5,013$41,253
20$723$263$461$5,527$46,780
21$777$270$507$6,084$52,863
22$836$278$557$6,686$59,549
23$898$287$612$7,338$66,888
24$966$295$670$8,044$74,932
25$1,038$304$734$8,807$83,739
25 yr$149,279$65,541 $83,739$83,739

Your system

System size
13.33 kW
Panels
31
Panel model
Q.Tron C+ 430W
Energy offset
90%
Year 1 production
11,980 kWh
Utility
Appalachian Power
Monthly solar payment
$150.00
Current power bill
$183

The fine print